ReplicaWatches.to

FINANCIAL STATISTICS

FINANCIAL STATISTICS

CONSOLIDATED INCOME STATEMENT

SEK M 2020 2021 2022
Net sales 3,672 5,388 6,875
Cost of goods sold -3,124 -4,286 -5,866
Gross profit/loss 548 1,102 1,009
       
Selling expenses -371 -418 -482
Administrative expenses -110 -110 -134
Other operating income and expenses -35 -18 -9
Participation in joint venture 7 65 34
Operating profit/loss 39 621 418
       
Financial items -28 -17 -18
Profit/loss before tax 11 604 400
       
Tax -7 -109 -76
Profit/loss for the period 4 495 324
       
Amortization of intangible assets 3 2 4
Depreciation of tangible assets 23 23 21
Depreciation of right of use assets 89 93 90
       
Earnings per share, SEK 0.33 38.10 24.96
Earnings per share before and after dilution, SEK 0.33 38.10 24.96
       

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

SEK M 2020 2021 2022
Profit/loss for the period 4 495 324
Other comprehensive income      
Translation difference -21 13 56
Total other comprehensive income -21 13 56
Comprehensive income for the period -17 508 380