Financial Statistics

CONSOLIDATED INCOME STATEMENT

SEK M	2022	2023	2024
Net sales	6,875	5,328	4,667
Cost of goods sold	-5,866	-4,784	-4,150
Gross profit/loss	1,009	544	517
Selling expenses	-482	-473	-427
Administrative expenses	-134	-131	-130
Other operating income and expenses	-9	-15	-27
Participation in joint venture	34	23	18
Operating profit/loss	418	-52	-49
Financial items	-18	-23	-22
Profit/loss before tax	400	-75	-71
Tax	-76	15	29
Profit/loss for the period	324	-60	-42
Amortization of intangible assets	4	3	2
Depreciation of tangible assets	21	24	29
Depreciation of right of use assets	90	94	97
Earnings per share, SEK	24.96	-4.59	-3.21
Earnings per share before and after dilution, SEK	24.96	-4.59	-3.21

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

SEK M	2022	2023	2024
Profit/loss for the period	324	-60	-42
Other comprehensive income
Translation difference	56	3	8
Total other comprehensive income	56	3	8
Comprehensive income for the period	380	-57	-34